Kosmos Energy Announces Fourth Quarter and Full Year 2014 Results
Strong Performance in 2014 Positions Kosmos for Future Growth
Highlights for the quarter ended
- Realized a net reserve replacement ratio of 336%
- Sold 2.4 million barrels of oil, net to Kosmos
- Commenced gas export from the Jubilee FPSO to the onshore Atuabo gas plant
- Completed approximately 50 percent of the development of the TEN project
-
Began drilling the CB-1 well, targeting the Al Khayr prospect offshore
Western Sahara -
Executed a significant 3D seismic program offshore
Senegal
“2014 was a strong year for Kosmos,” said
Fourth quarter 2014 oil revenues were
Production expense for the fourth quarter of 2014 was
Exploration expenses in the fourth quarter of 2014 totaled
Depletion and depreciation expense was
The fourth quarter results benefited from the non-cash mark-to-market
gain of
Income tax expense for the fourth quarter of 2014 was
Total capital expenditures, including exploration expenses, came in
under budget at
Kosmos exited 2014 with
Operational Update
In the fourth quarter of 2014, Jubilee field gross production averaged nearly 100,000 bopd. For the full year of 2014, Jubilee field production averaged approximately 102,000 bopd. Gas export commenced in November and full commissioning of the onshore natural gas processing facility is ongoing. In 2015, gas exports are expected to increase, enabling oil production from the field to rise towards field plateau.
The Tweneboa, Enyenra and Ntomme (TEN) project, the second major oil
development project in
The appraisal for the Mahogany, Teak and Akasa (MTA) discoveries within
the Greater Jubilee area was completed in December as scheduled. The
results of the appraisal will be combined with the partnership’s views
on additional phases of development at Jubilee. A plan for the full
field development of Jubilee and MTA is expected to be presented to the
Government of
During the fourth quarter, Kosmos continued to mature the prospectivity
on its exploration acreage. A 7,000 square kilometer 3D seismic program
in the
The CB-1 well targeting the Al Khayr prospect offshore
Year-End 2014 Reserves
The Company’s proved net reserves at the end of 2014 were 75 million barrels of oil equivalent, an increase of 28 million barrels of oil equivalent from year-end 2013. The year-end 2014 volumes also include natural gas reserves of 2 million barrels of oil equivalent, slightly higher than in 2013, which represents only the gas anticipated to be used for power generation on the Jubilee and TEN floating production, storage and offloading (FPSO) vessels.
A reserve replacement ratio of 336%, on a net proved basis, was realized
primarily due to the inclusion of reserves associated with the TEN
project and observed field performance of Jubilee. The Company’s
reported reserves are prepared by
2015 Capital Program
The Company expects total 2015 capital expenditures to be approximately
As part of the Company’s planned exploration expenditures, which total
approximately
Conference Call and Webcast Information
Kosmos will host a conference call and webcast to discuss fourth quarter
and full year 2014 financial and operating results today at
About
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of
the Securities Exchange Act of 1934. All statements, other than
statements of historical facts, included in this press release that
address activities, events or developments that Kosmos expects, believes
or anticipates will or may occur in the future are forward-looking
statements. Kosmos’ estimates and forward-looking statements are
mainly based on its current expectations and estimates of future events
and trends, which affect or may affect its businesses and operations.
Although Kosmos believes that these estimates and forward-looking
statements are based upon reasonable assumptions, they are subject to
several risks and uncertainties and are made in light of information
currently available to Kosmos. When used in this press release, the
words “anticipate,” “believe,” “intend,” “expect,” “plan,” “will” or
other similar words are intended to identify forward-looking statements.
Such statements are subject to a number of assumptions, risks and
uncertainties, many of which are beyond the control of Kosmos, which may
cause actual results to differ materially from those implied or
expressed by the forward-looking statements. Further information on such
assumptions, risks and uncertainties is available in Kosmos’
Kosmos Energy Ltd. | ||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
Three Months Ended |
Years Ended |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
(unaudited) | ||||||||||||||||
Revenues and other income: | ||||||||||||||||
Oil and gas revenue | $ | 177,242 | $ | 214,564 |
$ |
855,877 |
$ | 851,212 | ||||||||
Gain on sale of assets | — | — | 23,769 | — | ||||||||||||
Other income | 902 | 233 | 3,092 | 941 | ||||||||||||
Total revenues and other income |
178,144 | 214,797 | 882,738 | 852,153 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Oil and gas production | 45,756 | 17,140 | 100,122 | 96,791 | ||||||||||||
Exploration expenses | 35,867 | 35,930 | 93,519 | 230,314 | ||||||||||||
General and administrative | 40,190 | 39,634 | 135,231 | 158,421 | ||||||||||||
Depletion and depreciation | 45,197 | 46,966 | 198,080 | 222,544 | ||||||||||||
Interest and other financing costs, net | 14,051 | 11,723 | 45,548 | 47,590 | ||||||||||||
Derivatives, net | (260,984 | ) | 16,641 | (281,853 | ) | 17,027 | ||||||||||
Restructuring charges | (16 | ) | — | 11,742 | — | |||||||||||
Other expenses, net | 449 | 167 | 2,081 | 3,512 | ||||||||||||
Total costs and expenses | (79,490 | ) | 168,201 | 304,470 | 776,199 | |||||||||||
Income before income taxes | 257,634 | 46,596 | 578,268 | 75,954 | ||||||||||||
Income tax expense | 128,863 | 42,430 | 298,898 | 166,998 | ||||||||||||
Net income (loss) | $ | 128,771 | $ | 4,166 | $ | 279,370 | $ | (91,044 | ) | |||||||
Net income (loss) per share: | ||||||||||||||||
Basic | $ | 0.34 | $ | 0.01 | $ | 0.73 | $ | (0.24 | ) | |||||||
Diluted | $ | 0.33 | $ | 0.01 | $ | 0.72 | $ | (0.24 | ) | |||||||
Weighted average number of shares used to compute net income (loss) per share: | ||||||||||||||||
Basic | 380,127 | 377,738 | 379,195 | 376,819 | ||||||||||||
Diluted | 385,613 | 378,316 | 386,119 | 376,819 |
Kosmos Energy Ltd. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(In thousands, unaudited) | |||||||
December 31, | December 31, | ||||||
2014 | 2013 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 554,831 | $ | 598,108 | |||
Receivables | 163,544 | 21,326 | |||||
Other current assets | 292,101 | 115,527 | |||||
Total current assets | 1,010,476 | 734,961 | |||||
Property and equipment, net | 1,784,846 | 1,522,962 | |||||
Other non-current assets | 177,444 | 87,903 | |||||
Total assets | $ | 2,972,766 | $ | 2,345,826 | |||
Liabilities and shareholders’ equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 184,400 | $ | 94,172 | |||
Accrued liabilities | 201,967 | 115,212 | |||||
Deferred tax liability | 61,683 | — | |||||
Other current liabilities | 721 | 9,940 | |||||
Total current liabilities | 448,771 | 219,324 | |||||
Long-term liabilities: | |||||||
Long-term debt | 794,269 | 900,000 | |||||
Deferred tax liability | 337,961 | 170,226 | |||||
Other non-current liabilities | 52,806 | 63,941 | |||||
Total long-term liabilities | 1,185,036 | 1,134,167 | |||||
Total shareholders’ equity | 1,338,959 | 992,335 | |||||
Total liabilities and shareholders’ equity | $ | 2,972,766 | $ | 2,345,826 |
Kosmos Energy Ltd. | |||||||||||||||||
Condensed Consolidated Statements of Cash Flow | |||||||||||||||||
(In thousands, unaudited) | |||||||||||||||||
Three Months Ended |
Years Ended |
||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Operating activities: | |||||||||||||||||
Net income (loss) | $ | 128,771 | $ | 4,166 | $ | 279,370 | $ | (91,044 | ) | ||||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|||||||||||||||||
Depletion, depreciation and amortization | 47,807 | 49,751 | 208,628 | 233,598 | |||||||||||||
Deferred income taxes | 113,037 | 19,623 | 216,409 | 82,380 | |||||||||||||
Unsuccessful well costs | (1,986 | ) | 8,653 | 1,105 | 107,565 | ||||||||||||
Change in fair value of derivatives | (257,790 | ) | 18,341 | (271,298 | ) | 23,093 | |||||||||||
Cash settlements on derivatives | 14,121 | (14,753 | ) | 4,460 | (33,411 | ) | |||||||||||
Equity-based compensation | 19,600 | 18,234 | 79,541 | 69,026 | |||||||||||||
Gain on sale of assets | — | — | (23,769 | ) | — | ||||||||||||
Loss on extinguishment of debt | — | — | 2,898 | — | |||||||||||||
Other | 493 | 448 | (3,875 | ) | 4,916 | ||||||||||||
Changes in assets and liabilities: | |||||||||||||||||
Net changes in working capital | 7,299 | 136,592 | (49,883 | ) | 126,281 | ||||||||||||
Net cash provided by operating activities | 71,352 | 241,055 | 443,586 | 522,404 | |||||||||||||
Investing activities: | |||||||||||||||||
Oil and gas assets | (134,317 | ) | (72,961 | ) | (424,535 | ) | (317,413 | ) | |||||||||
Other property | (980 | ) | (1,258 | ) | (2,383 | ) | (4,970 | ) | |||||||||
Proceeds from sale of assets | — | — | 58,315 | — | |||||||||||||
Restricted cash | 18,695 | (8,964 | ) | 20,924 | (1,750 | ) | |||||||||||
Net cash used in investing activities | (116,602 | ) | (83,183 | ) | (347,679 | ) | (324,133 | ) | |||||||||
Financing activities: | |||||||||||||||||
Payments on long-term debt | — | — | (400,000 | ) | (100,000 | ) | |||||||||||
Net proceeds from issuance of senior notes | — | — | 294,000 | — | |||||||||||||
Purchase of treasury stock | (29 | ) | (31 | ) | (11,096 | ) | (13,101 | ) | |||||||||
Deferred financing costs | (516 | ) | — |
(22,088 |
) |
(2,226 | ) | ||||||||||
Net cash used in financing activities | (545 | ) | (31 | ) | (139,184 | ) | (115,327 | ) | |||||||||
Net increase (decrease) in cash and cash equivalents | (45,795 | ) | 157,841 | (43,277 | ) | 82,944 | |||||||||||
Cash and cash equivalents at beginning of period | 600,626 | 440,267 | 598,108 | 515,164 | |||||||||||||
Cash and cash equivalents at end of period | $ | 554,831 | $ | 598,108 | $ | 554,831 | $ | 598,108 |
Kosmos Energy Ltd. | ||||||||||||||||
EBITDAX | ||||||||||||||||
(In thousands, unaudited) | ||||||||||||||||
Three Months Ended |
Years Ended |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income (loss) | $ | 128,771 | $ | 4,166 | $ | 279,370 | $ | (91,044 | ) | |||||||
Exploration expenses | 35,867 | 35,930 | 93,519 | 230,314 | ||||||||||||
Depletion and depreciation | 45,197 | 46,966 | 198,080 | 222,544 | ||||||||||||
Equity-based compensation | 19,601 | 18,234 | 74,587 | 69,026 | ||||||||||||
Unrealized (gain) loss on commodity derivatives | (243,524 | ) | 10,760 | (254,922 | ) | 11,778 | ||||||||||
Gain on sale of assets | — | — | (23,769 | ) | — | |||||||||||
Interest and other financing costs, net | 14,051 | 11,723 | 45,548 | 47,590 | ||||||||||||
Income tax expense | 128,863 | 42,430 | 298,898 | 166,998 | ||||||||||||
Restructuring charges | (16 | ) | — | 11,742 | — | |||||||||||
EBITDAX | $ | 128,810 | $ | 170,209 | $ | 723,053 | $ | 657,206 | ||||||||
We define EBITDAX as net income (loss) plus (i) exploration expense, (ii) depletion, depreciation and amortization expense, (iii) equity-based compensation expense, (iv) unrealized (gain) loss on commodity derivatives, (v) (gain) loss on sale of oil and gas properties, (vi) interest (income) expense, (vii) income taxes, (viii) loss on extinguishment of debt, (ix) doubtful accounts expense and (x) similar other material items which management believes affect the comparability of operating results. Amortization of deferred financing costs and loss on extinguishment of debt are included in interest and other financing costs, net.
The amortization of deferred financing costs is included in interest and other financing costs, net in the above reconciliation.
Oil Revenue Summary | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended |
Years Ended |
|||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Net Oil Volume Sold (MMBbl) | 2.4 | 1.9 | 8.7 | 7.8 | ||||||||
Realized Oil Price (per barrel) | $ | 72.89 | $ | 111.13 | $ | 98.06 | $ | 109.44 | ||||
Oil Revenue (thousands) | $ | 177,242 | $ | 214,564 | $ | 855,877 | $ | 851,212 | ||||
Underlifted by approximately 99,000 barrels as of December 31, 2014. |
Hedging Summary | |||||||||||
As of January 15, 2015 (1) | |||||||||||
(Unaudited) | |||||||||||
2015 | 2016 | Total | |||||||||
Hedging Position (MMBbl) | 6.2 | 6.0 | 12.2 | ||||||||
Weighted Average Floor Price ($/bbl) | $ | 89.41 | $ | 81.67 |
(1) |
Includes 2.0 MMBbl of hedged volumes in 2016 that were executed in January 2015. We swapped 2.0 MMBbl at $75/bbl and a corresponding put was sold at $60/bbl. Average floor price reflects the swap price. We also sold 2.0 MMBbl of $85/bbl calls in 2017. |
Net Proved Developed and Undeveloped Reserves (Unaudited) | ||||||||||
Oil | Gas | Total | ||||||||
(MMBbl) | (Bcf) | (MMBoe) | ||||||||
Net proved developed and undeveloped reserves at December 31, 2013 | 45 | 11 | 47 | |||||||
Extensions and discoveries | 26 | 6 | 27 | |||||||
Production | (9 | ) | (1 | ) | (9 | ) | ||||
Revisions in estimates | 11 | (2 | ) | 10 | ||||||
Net proved developed and undeveloped reserves at December 31, 2014 | 73 | 14 | 75 | |||||||
Oil | Gas | Total | ||||||||
(MMBbl) | (Bcf) | (MMBoe) | ||||||||
Proved reserves at December 31, 2014(1) | 73 | 14 | 75 | |||||||
Proved developed reserves | 43 | 9 | 45 | |||||||
Proved undeveloped reserves | 30 | 6 | 31 |
(1) | The sum of proved developed reserves and proved undeveloped reserves may not add to net proved developed and undeveloped reserves due to rounding. |
Source:
Kosmos Energy Ltd.
Investor Relations
Neal Shah,
+1-214-445-9628
nshah@kosmosenergy.com
or
Media
Relations
Thomas Golembeski, +1-214-445-9674
tgolembeski@kosmosenergy.com