Kosmos Energy Ltd - Fourth Quarter 2023 Results
KOSMOS ENERGY ANNOUNCES FOURTH QUARTER AND FULL YEAR 2023 RESULTS
FOURTH QUARTER AND FULL YEAR 2023 HIGHLIGHTS
• 4Q Net Production(2): ~66,000 barrels of oil equivalent per day (boepd), representing ~12% growth year over year; Net sales of ~73,000 boepd
• 4Q Revenues:
• 4Q Production expense:
• 4Q Capital expenditures:
• 1P reserves of ~280 mmboe as of
• Assumed operatorship and a greater working interest at Yakaar-Teranga offshore
• Tiberius infrastructure-led exploration (ILX) oil discovery offshore
• Maintained AAA rating with MSCI
Commenting on the Company's 2023 performance, Chairman and Chief Executive Officer
"Beyond advancing our development projects, we also strengthened our portfolio of low cost, lower carbon investment opportunities. We delivered a significant oil discovery at Tiberius in the
"As we pursue these operated developments, as well as other projects in our organic portfolio, we are confident in our ability to deliver growth through the decade while generating strong cash flow. This is expected to strengthen our balance sheet, help us achieve our leverage targets, while providing flexibility around future capital allocation opportunities including returns to shareholders.
"Kosmos is well-positioned to create value for shareholders. We have a clear strategy, top-quality assets with greater than 20 years of 2P reserves/production life, multiple growth catalysts, and an important role in enabling a just and orderly energy transition in the countries where we work."
FINANCIAL UPDATE
Kosmos exited the fourth quarter of 2023 with approximately
Net capital expenditure for the fourth quarter of 2023 was
Net capital expenditures for 2024 are expected to be approximately
RESERVES UPDATE
At year-end 2023, Kosmos had 1P reserves of approximately 280 million barrels of oil equivalent (boe), representing a 1P reserves to production ratio of around 12 years and a reserve replacement ratio of 104%, primarily as a result of increased reserve recognition at Jubilee. 2P reserves as of year-end 2023 are approximately 520 million boe, representing a 2P reserves-to-production ratio of over 20 years. 2P reserves do not include any recognition for the Tiberius and Yakaar-Teranga discoveries with changes being driven by 2023 production as well as reduced future activity on TEN. Kosmos' year-end reserves on all assets have been independently evaluated by
OPERATIONAL UPDATE
Production
Total net production(2) in the fourth quarter of 2023 averaged approximately 66,000 boepd representing a ~12% increase compared to the fourth quarter of 2022. Production during the quarter was impacted by reduced water injection at Jubilee, which has since been resolved. Production is expected to rise through the year with additional wells at Jubilee coming online and the startup of the Winterfell and Tortue LNG projects. The Company exited the quarter in a net overlift position of approximately 0.2 million barrels.
Production in
At Jubilee (38.6% working interest), oil production in the fourth quarter averaged approximately 92,400 bopd gross with two water injection wells brought online. In 2024, one new producer well and one injector well were brought online in early 1Q with three additional wells expected online in the coming months before we expect the current rig contract to end.
FPSO reliability remains high at approximately 99% year to date and water injection is currently at record levels of approximately 285,000 barrels of water per day (bwpd). This compares with ~150,000 bwpd in the fourth quarter and ~160,000 bwpd over 2023. At current water and gas injection rates, we expect 100% voidage replacement in 2024, providing the necessary pressure support to maintain elevated production levels.
At TEN (20.4% working interest), production averaged approximately 18,500 bopd gross for the fourth quarter in line with expectations.
The partnership has submitted a draft amended plan of development ("PoD") for a high-graded activity set at TEN and a combined gas sales agreement for Jubilee and TEN to the
As a result of negative proved oil and gas reserve revisions at TEN, driven by a reduction in the partnership's development work scope for the TEN Fields and well performance, we recorded impairment charges of
Production in the
The Winterfell development continues to progress with the first of three wells completed in the fourth quarter and the second well completed in the first quarter of 2024. First production is expected early in the second quarter of 2024 with the third well to follow later this year.
As announced in
Kosmos is now working with partners on subsea development options with a sanction decision for a phased tie-back development targeted later this year. The discovery is located approximately 6 miles southeast of the Lucius production facility (operated by Occidental, a partner in Tiberius) enabling a short tie-back. In the Gulf of Mexico Lease Sale 261, Kosmos and Occidental were awarded three blocks nearby to Tiberius, including an existing oil discovery, Logan.
The
At Kodiak, workover plans for the Kodiak 3 well have been developed and are expected to commence around the middle of 2024.
Production in
The 2023
On Greater Tortue Ahmeyim, the project continues to make good progress. The following milestones have been achieved:
• Drilling: The operator has successfully drilled and completed all four wells with expected production capacity significantly higher than what is required for first gas.
•
•
• FLNG: Construction was completed in the fourth quarter of 2023 and the vessel arrived on location offshore
• FPSO: The vessel is currently in a shipyard in Tenerife for inspection and repair of the fairleads. Completion of this work and transit to the project site is expected early in the second quarter ahead of final hookup and commissioning.
The critical path to first gas, expected in the third quarter of 2024, continues to be through the arrival, hookup and commissioning of the FPSO. Timely execution of this workstream is expected to allow for first LNG in the fourth quarter.
In
(1) A Non-GAAP measure, see attached reconciliation of non-GAAP measure.
(2) Production means net entitlement volumes. In
Conference Call and Webcast Information
Kosmos will host a conference call and webcast to discuss fourth quarter 2023 financial and operating results today,
About
Kosmos is a full-cycle deepwater independent oil and gas exploration and production company focused along the Atlantic Margins. Our key assets include production offshore
Non-GAAP Financial Measures
EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per share, free cash flow, and net debt are supplemental non-GAAP financial measures used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines EBITDAX as Net income (loss) plus (i) exploration expense, (ii) depletion, depreciation and amortization expense, (iii) equity based compensation expense, (iv) unrealized (gain) loss on commodity derivatives (realized losses are deducted and realized gains are added back), (v) (gain) loss on sale of oil and gas properties, (vi) interest (income) expense, (vii) income taxes, (viii) loss on extinguishment of debt, (ix) doubtful accounts expense and (x) similar other material items which management believes affect the comparability of operating results. The Company defines Adjusted net income (loss) as Net income (loss) adjusted for certain items that impact the comparability of results. The Company defines free cash flow as net cash provided by operating activities less Oil and gas assets, Other property, and certain other items that may affect the comparability of results and excludes non-recurring activity such as acquisitions, divestitures and
We believe that EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per share, free cash flow, Net debt and other similar measures are useful to investors because they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the oil and gas sector and will provide investors with a useful tool for assessing the comparability between periods, among securities analysts, as well as company by company. EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per share, free cash flow, and net debt as presented by us may not be comparable to similarly titled measures of other companies.
This release also contains certain forward-looking non-GAAP financial measures, including free cash flow. Due to the forward-looking nature of the aforementioned non-GAAP financial measures, management cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future impairments and future changes in working capital. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking non-GAAP financial measures to their most directly comparable forward-looking GAAP financial measures. Amounts excluded from these non-GAAP measures in future periods could be significant.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Kosmos expects, believes or anticipates will or may occur in the future are forward-looking statements. Kosmos' estimates and forward-looking statements are mainly based on its current expectations and estimates of future events and trends, which affect or may affect its businesses and operations. Although Kosmos believes that these estimates and forward-looking statements are based upon reasonable assumptions, they are subject to several risks and uncertainties and are made in light of information currently available to Kosmos. When used in this press release, the words "anticipate," "believe," "intend," "expect," "plan," "will" or other similar words are intended to identify forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Kosmos (including, but not limited to, the impact of the COVID-19 pandemic), which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Further information on such assumptions, risks and uncertainties is available in Kosmos' Securities and Exchange Commission ("
###
Consolidated Statements of Operations
(In thousands, except per share amounts, unaudited)
|
|
Three Months Ended |
|
Years Ended |
||||
|
|
|
|
|
||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Revenues and other income: |
|
|
|
|
|
|
|
|
Oil and gas revenue |
|
|
|
|
|
|
|
|
Gain on sale of assets |
|
- |
|
50,000 |
|
- |
|
50,471 |
Other income, net |
|
42 |
|
3,806 |
|
(73) |
|
3,949 |
Total revenues and other income |
|
507,807 |
|
563,722 |
|
1,701,535 |
|
2,299,775 |
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Oil and gas production |
|
103,800 |
|
125,792 |
|
390,097 |
|
403,056 |
Facilities insurance modifications, net |
|
- |
|
(1,003) |
|
- |
|
6,243 |
Exploration expenses |
|
8,973 |
|
15,574 |
|
42,278 |
|
134,230 |
General and administrative |
|
21,801 |
|
26,432 |
|
99,532 |
|
100,856 |
Depletion, depreciation and amortization |
|
113,293 |
|
111,295 |
|
444,927 |
|
498,256 |
Impairment of long-lived assets |
|
222,278 |
|
449,969 |
|
222,278 |
|
449,969 |
Interest and other financing costs, net |
|
21,525 |
|
25,943 |
|
95,904 |
|
118,260 |
Derivatives, net |
|
(31,034) |
|
17,358 |
|
11,128 |
|
260,892 |
Other expenses, net |
|
5,792 |
|
(7,734) |
|
23,656 |
|
(9,054) |
Total costs and expenses |
|
466,428 |
|
763,626 |
|
1,329,800 |
|
1,962,708 |
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
41,379 |
|
(199,904) |
|
371,735 |
|
337,067 |
Income tax expense (benefit) |
|
19,698 |
|
(85,628) |
|
158,215 |
|
110,516 |
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
Basic |
|
$ 0.05 |
|
|
|
$ 0.46 |
|
$ 0.50 |
Diluted |
|
$ 0.04 |
|
|
|
$ 0.44 |
|
$ 0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used to compute net income (loss) per share: |
|
|
|
|
|
|
|
|
Basic |
|
460,129 |
|
455,892 |
|
459,641 |
|
455,346 |
Diluted |
|
483,252 |
|
455,892 |
|
481,070 |
|
474,857 |
Condensed Consolidated Balance Sheets
(In thousands, unaudited)
|
|
|
|
|
|
|
2023 |
|
2022 |
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ 95,345 |
|
$ 183,405 |
Receivables, net |
|
120,733 |
|
119,735 |
Other current assets |
|
206,635 |
|
165,581 |
Total current assets |
|
422,713 |
|
468,721 |
|
|
|
|
|
Property and equipment, net |
|
4,160,229 |
|
3,842,647 |
Other non-current assets |
|
355,192 |
|
268,620 |
Total assets |
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ 248,912 |
|
$ 212,275 |
Accrued liabilities |
|
302,815 |
|
325,206 |
Current maturities of long-term debt |
|
- |
|
30,000 |
Other current liabilities |
|
3,103 |
|
6,773 |
Total current liabilities |
|
554,830 |
|
574,254 |
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
Long-term debt, net |
|
2,390,914 |
|
2,195,911 |
Deferred tax liabilities |
|
363,918 |
|
468,445 |
Other non-current liabilities |
|
596,135 |
|
553,530 |
Total long-term liabilities |
|
3,350,967 |
|
3,217,886 |
|
|
|
|
|
Total stockholders' equity |
|
1,032,337 |
|
787,848 |
Total liabilities and stockholders' equity |
|
|
|
|
Condensed Consolidated Statements of Cash Flow
(In thousands, unaudited)
|
|
Three Months Ended |
|
Years Ended |
||||
|
|
|
|
|
||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depletion, depreciation and amortization (including deferred financing costs) |
|
115,671 |
|
113,858 |
|
454,848 |
|
508,657 |
Deferred income taxes |
|
(70,079) |
|
(160,042) |
|
(107,560) |
|
(197,487) |
Unsuccessful well costs and leasehold impairments |
|
(36) |
|
3,855 |
|
2,208 |
|
86,941 |
Impairment of long-lived assets |
|
222,278 |
|
449,969 |
|
222,278 |
|
449,969 |
Change in fair value of derivatives |
|
(24,118) |
|
18,353 |
|
28,349 |
|
275,465 |
Cash settlements on derivatives, net(1) |
|
(10,948) |
|
(40,140) |
|
(32,426) |
|
(344,468) |
Equity-based compensation |
|
10,915 |
|
8,650 |
|
42,693 |
|
34,546 |
Gain on sale of assets |
|
- |
|
(50,000) |
|
- |
|
(50,471) |
Loss on extinguishment of debt |
|
- |
|
- |
|
1,503 |
|
192 |
Other |
|
3,162 |
|
(4,159) |
|
5,709 |
|
(10,099) |
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
Net changes in working capital |
|
25,250 |
|
41,172 |
|
(65,952) |
|
150,680 |
Net cash provided by operating activities |
|
293,776 |
|
267,240 |
|
765,170 |
|
1,130,476 |
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Oil and gas assets |
|
(320,689) |
|
(243,948) |
|
(932,603) |
|
(787,297) |
Acquisition of oil and gas properties |
|
- |
|
(873) |
|
- |
|
(22,078) |
Proceeds on sale of assets |
|
- |
|
50,000 |
|
- |
|
168,703 |
Notes receivable from partners |
|
(15,615) |
|
(34,995) |
|
(62,247) |
|
(63,183) |
Net cash used in investing activities |
|
(336,304) |
|
(229,816) |
|
(994,850) |
|
(703,855) |
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
|
Borrowings under long-term debt |
|
- |
|
- |
|
300,000 |
|
- |
Payments on long-term debt |
|
- |
|
(82,500) |
|
(145,000) |
|
(405,000) |
Dividends |
|
- |
|
- |
|
(166) |
|
(655) |
Other financing costs |
|
(869) |
|
- |
|
(13,214) |
|
(9,041) |
Net cash provided by (used in) financing activities |
|
(869) |
|
(82,500) |
|
141,620 |
|
(414,696) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
(43,397) |
|
(45,076) |
|
(88,060) |
|
11,925 |
Cash, cash equivalents and restricted cash at beginning of period |
|
142,158 |
|
231,897 |
|
186,821 |
|
174,896 |
Cash, cash equivalents and restricted cash at end of period |
|
|
|
|
|
|
|
|
|
(1) Cash settlements on commodity hedges were
EBITDAX
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Years ended |
||||
|
|
|
|
|
|
|
|
Net income (loss) |
$ 21,681 |
|
|
|
$ 213,520 |
|
$ 226,551 |
Exploration expenses |
8,973 |
|
15,574 |
|
42,278 |
|
134,230 |
Facilities insurance modifications, net |
- |
|
(1,003) |
|
- |
|
6,243 |
Depletion, depreciation and amortization |
113,293 |
|
111,295 |
|
444,927 |
|
498,256 |
Impairment of long-lived assets |
222,278 |
|
449,969 |
|
222,278 |
|
449,969 |
Equity-based compensation |
10,915 |
|
8,650 |
|
42,693 |
|
34,546 |
Derivatives, net |
(31,034) |
|
17,358 |
|
11,128 |
|
260,892 |
Cash settlements on commodity derivatives |
(4,105) |
|
(37,975) |
|
(16,448) |
|
(327,872) |
Other expenses, net(2) |
5,792 |
|
(7,735) |
|
23,656 |
|
(9,055) |
Gain on sale of assets |
- |
|
(50,000) |
|
- |
|
(50,471) |
Interest and other financing costs, net |
21,525 |
|
25,943 |
|
95,904 |
|
118,260 |
Income tax expense (benefit) |
19,698 |
|
(85,628) |
|
158,215 |
|
110,516 |
EBITDAX |
$ 389,016 |
|
$ 332,172 |
|
|
|
|
Sold |
- |
|
- |
|
- |
|
(15,723) |
Pro Forma EBITDAX |
$ 389,016 |
|
$ 332,172 |
|
|
|
|
|
(1) Adjustment to present Pro Forma EBITDAX for the impact of the revenues less direct operating expenses from the sold Ghana interest associated with the Ghana pre-emption and the acquired Kodiak interest, for the respective period. The results are presented on the accrual basis of accounting, however as the acquired properties were not accounted for or operated as a separate segment, division, or entity, complete financial statements under U.S. generally accepted accounting principles are not available or practicable to produce. The results are not intended to be a complete presentation of the results of operations of the acquired properties and may not be representative of future operations as they do not include general and administrative expenses; interest expense; depreciation, depletion, and amortization; provision for income taxes; and certain other revenues and expenses not directly associated with revenues from the sale of crude oil and natural gas.
(2) Commencing in the first quarter of 2023, the Company combined the lines for "Restructuring and other" and "Other, net" in its presentation of EBITDAX into a single line titled "Other expenses, net."
The following table presents our net debt as of
|
|
|
|
|
|
|
2023 |
|
2022 |
Total long-term debt |
|
|
|
|
Cash and cash equivalents |
|
95,345 |
|
183,405 |
Total restricted cash |
|
3,416 |
|
3,416 |
Net debt |
|
|
|
|
Adjusted Net Income (Loss)
(In thousands, except per share amounts, unaudited)
|
Three Months Ended |
|
Years Ended |
||||
|
|
|
|
||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net income (loss) |
$ 21,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives, net |
(31,034) |
|
17,358 |
|
11,128 |
|
260,892 |
Cash settlements on commodity derivatives |
(4,105) |
|
(37,975) |
|
(16,448) |
|
(327,872) |
Gain on sale of assets |
- |
|
(50,000) |
|
- |
|
(50,471) |
Facilities insurance modifications, net |
- |
|
(1,003) |
|
- |
|
6,243 |
Impairment of long-lived assets |
222,278 |
|
449,969 |
|
222,278 |
|
449,969 |
Other, net(2) |
5,744 |
|
(7,557) |
|
23,598 |
|
(8,719) |
Impairment of suspended well costs |
- |
|
(2) |
|
- |
|
63,892 |
Loss on extinguishment of debt |
- |
|
- |
|
1,503 |
|
192 |
Total selected items before tax |
192,883 |
|
370,790 |
|
242,059 |
|
394,126 |
|
|
|
|
|
|
|
|
Income tax (expense) benefit on adjustments(1) |
(65,763) |
|
(146,094) |
|
(75,608) |
|
(133,171) |
Impact of valuation adjustments and U.S. tax law changes |
- |
|
408 |
|
- |
|
(12,336) |
Adjusted net income |
$ 148,801 |
|
110,828 |
|
379,971 |
|
475,170 |
|
|
|
|
|
|
|
|
Net income (loss) per diluted share |
$ 0.04 |
|
$ (0.25) |
|
$ 0.44 |
|
$ 0.48 |
|
|
|
|
|
|
|
|
Derivatives, net |
(0.06) |
|
0.04 |
|
0.02 |
|
0.55 |
Cash settlements on commodity derivatives |
(0.01) |
|
(0.08) |
|
(0.03) |
|
(0.69) |
Gain on sale of assets |
- |
|
(0.11) |
|
- |
|
(0.11) |
Facilities insurance modifications, net |
- |
|
- |
|
- |
|
0.01 |
Impairment of long-lived assets |
0.46 |
|
0.99 |
|
0.46 |
|
0.95 |
Other, net(2) |
0.01 |
|
(0.02) |
|
0.05 |
|
(0.01) |
Impairment of suspended well costs |
- |
|
- |
|
- |
|
0.13 |
Loss on extinguishment of debt |
- |
|
- |
|
- |
|
- |
Total selected items before tax |
0.40 |
|
0.82 |
|
0.50 |
|
0.83 |
|
|
|
|
|
|
|
|
Income tax (expense) benefit on adjustments(1) |
(0.13) |
|
(0.32) |
|
(0.15) |
|
(0.28) |
Impact of valuation adjustments and U.S. tax law changes |
- |
|
- |
|
- |
|
(0.03) |
Adjusted net income per diluted share |
$ 0.31 |
|
$ 0.25 |
|
$ 0.79 |
|
$ 1.00 |
|
|
|
|
|
|
|
|
Weighted average number of diluted shares |
483,252 |
|
455,892 |
|
481,070 |
|
474,857 |
|
(1) Income tax expense is calculated at the statutory rate in which such item(s) reside. Statutory rates for the U.S. and Ghana/Equatorial Guinea are 21% and 35%, respectively.
(2) Commencing in the first quarter of 2023, the Company combined the lines for "Restructuring and other" and "Other, net" in its presentation of Adjusted net income into a single line titled "Other, net."
Kosmos Energy Ltd.
Free Cash Flow
(In thousands, unaudited)
|
Three Months Ended |
|
Years Ended |
||||
|
December 31, |
|
December 31, |
||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Reconciliation of free cash flow: |
|
|
|
|
|
|
|
Net cash provided by operating activities |
$ 293,776 |
|
$ 267,240 |
|
$ 765,170 |
|
$ 1,130,476 |
Net cash used for oil and gas assets - base business |
(204,177) |
|
(74,483) |
|
(541,665) |
|
(318,382) |
Base business free cash flow |
89,599 |
|
192,757 |
|
223,505 |
|
812,094 |
Net cash used for oil and gas assets - Mauritania/Senegal |
(116,512) |
|
(169,465) |
|
(390,938) |
|
(468,915) |
Free cash flow |
$ (26,913) |
|
$ 23,292 |
|
$ (167,433) |
|
$ 343,179 |
|
Kosmos Energy Ltd.
Operational Summary
(In thousands, except barrel and per barrel data, unaudited)
|
Three Months Ended |
|
Years Ended |
||||
|
December 31, |
|
December 31, |
||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net Volume Sold |
|
|
|
|
|
|
|
Oil (MMBbl) |
5.937 |
|
5.985 |
|
20.385 |
|
22.012 |
Gas (MMcf) |
4.155 |
|
0.961 |
|
13.737 |
|
4.076 |
NGL (MMBbl) |
0.083 |
|
0.096 |
|
0.382 |
|
0.426 |
Total (MMBoe) |
6.713 |
|
6.241 |
|
23.057 |
|
23.117 |
Total (Mboepd) |
72.962 |
|
67.839 |
|
63.168 |
|
63.335 |
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
Oil sales |
$ 491,438 |
|
$ 502,032 |
|
$ 1,658,421 |
|
$ 2,201,199 |
Gas sales |
14,793 |
|
5,702 |
|
35,307 |
|
29,504 |
NGL sales |
1,534 |
|
2,182 |
|
7,880 |
|
14,652 |
Total oil and gas revenue |
507,765 |
|
509,916 |
|
1,701,608 |
|
2,245,355 |
Cash settlements on commodity derivatives |
(4,105) |
|
(37,975) |
|
(16,448) |
|
(327,872) |
Realized revenue |
$ 503,660 |
|
$ 471,941 |
|
$ 1,685,160 |
|
$ 1,917,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas Production Costs |
$ 103,800 |
|
$ 125,792 |
|
$ 390,097 |
|
$ 403,056 |
|
|
|
|
|
|
|
|
Sales per Bbl/Mcf/Boe |
|
|
|
|
|
|
|
Average oil sales price per Bbl |
$ 82.78 |
|
$ 83.88 |
|
$ 81.35 |
|
$ 100.00 |
Average gas sales price per Mcf |
3.56 |
|
5.93 |
|
2.57 |
|
7.24 |
Average NGL sales price per Bbl |
18.48 |
|
22.73 |
|
20.61 |
|
34.39 |
Average total sales price per Boe |
75.64 |
|
81.70 |
|
73.80 |
|
97.13 |
Cash settlements on commodity derivatives per Boe |
(0.61) |
|
(6.08) |
|
(0.71) |
|
(14.18) |
Realized revenue per Boe |
75.03 |
|
75.62 |
|
73.09 |
|
82.95 |
|
|
|
|
|
|
|
|
Oil and gas production costs per Boe |
$ 15.46 |
|
$ 20.15 |
|
$ 16.92 |
|
$ 17.44 |
|
(1) Cash settlements on commodity derivatives are only related to Kosmos and are calculated on a per barrel basis using Kosmos' Net Oil Volumes Sold.
Kosmos was overlifted by approximately 0.2 million barrels as of December 31, 2023.
Kosmos Energy Ltd.
Hedging Summary
As of December 31, 2023(1)
(Unaudited)
|
|
|
|
|
|
Weighted Average Price per Bbl |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index |
|
MBbl |
|
Floor(2) |
|
Sold Put |
|
Ceiling |
|
2024: |
|
|
|
|
|
|
|
|
|
|
|
Three-way collars |
|
Dated Brent |
|
4,000 |
|
$ 70.00 |
|
$ 45.00 |
|
$ 96.25 |
|
Three-way collars |
|
Dated Brent |
|
2,000 |
|
70.00 |
|
45.00 |
|
90.00 |
|
Two-way collars |
|
Dated Brent |
|
2,000 |
|
65.00 |
|
- |
|
85.00 |
|
Two-way collars |
|
Dated Brent |
|
2,000 |
|
70.00 |
|
- |
|
100.00 |
|
|
(1) Please see the Company's filed 10-K for additional disclosure on hedging material. Includes hedging position as of December 31, 2023 and hedges put in place through filing date.
(2) "Floor" represents floor price for collars and strike price for purchased puts.
2024 Guidance
|
1Q 2024 |
FY 2024 Guidance |
|
|
|
Production(1,2) |
65,000 - 68,000 boe per day |
71,000 - 77,000 boe per day |
|
|
|
Opex(3) |
$16.50 - $18 per boe |
~$15 - $17 per boe |
|
|
|
DD&A |
$18 - $20 per boe |
$18 - $20 per boe |
|
|
|
G&A(~60% cash) |
$25 - $30 million |
$100 - $120 million |
|
|
|
Exploration Expense(4) |
$10 - $15 million |
$40 - $60 million |
|
|
|
Net Interest Expense(5) |
~$25 million |
~$150 million |
|
|
|
Tax |
$10 - $12 per boe |
$10 - $12 per boe |
|
|
|
Capital Expenditure(6) |
$275 - $325 million |
$700 - $750 million |
|
Note: Ghana / Equatorial Guinea revenue calculated by number of cargos.
(1) 1Q 2024 cargo forecast - Ghana: 3 cargos / Equatorial Guinea 1 cargo. FY 2023 Ghana: 15 cargos / Equatorial Guinea 3 cargos. Average cargo sizes 950,000 barrels of oil.
(2) U.S. Gulf of Mexico Production: 1Q 2024 forecast 14,000-15,000 boe per day. FY2024: 15,500-17,000 boe per day. Oil/Gas/NGL split for 2023: ~83%/~11%/~6%.
(3) FY24 opex excludes operating costs associated with Greater Tortue Ahmeyim, which are expected to commence later in the year and total approximately $115-130 million
(4) Excludes leasehold impairments and dry hole costs
(5) Includes impact of capitalized interest in 1H24 relating to Greater Tortue Ahmeyim development expenditure until first gas; 2H24 interest expense expected to be ~$50 million / quarter
(6) Excludes acquisitions/sales of oil & gas assets
Source: Kosmos Energy Ltd.
Investor Relations
Jamie Buckland
+44 (0) 203 954 2831
jbuckland@kosmosenergy.com
Media Relations
Thomas Golembeski
+1-214-445-9674
tgolembeski@kosmosenergy.com
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.