Kosmos Energy Ltd - 3rd Quarter Results
Exhibit 99.1
NEWS RELEASE |
|
KOSMOS ENERGY ANNOUNCES THIRD QUARTER 2020 RESULTS
THIRD QUARTER 2020 HIGHLIGHTS
• Net Production(2) - 56,700 barrels of oil equivalent per day (boepd) with sales of 59,500 boepd
• Revenues -
• Production expense -
• General and administrative expenses -
• Capital expenditures:
•
•
At quarter end, the Company was in a net underlift position of approximately 0.8 million barrels of oil.
Commenting on the company's 3Q 2020 performance, Chairman and Chief Executive Officer
In
With the recently announced
FINANCIAL UPDATE
In
In
Third quarter cash flow improved by over
Kosmos exited the third quarter of 2020 with approximately
Our base business net capital expenditure for 2020 is expected to be approximately
OPERATIONAL UPDATE
COVID-19 Update
Kosmos' response to the COVID-19 pandemic remains focused on safe and reliable operations by protecting the health of our employees and contractors, reducing the risk of the virus spreading in our operations, and minimizing the impact on our business. We are also working with local communities in our host countries to fight transmission of the virus.
Production
Total net production in the third quarter of 2020 averaged approximately 56,700 boepd(2), slightly lower than previous guidance due to the elevated storm activity in the
Production in
Jubilee continues to perform well with high reliability. Gross production rates averaged approximately 87,700 bopd during the quarter with FPSO uptime of around 98%. TEN production averaged approximately 49,600 bopd gross for the third quarter with FPSO uptime of 98%.
Full year guidance of ten cargos is unchanged.
Production in the
During the quarter, the Tornado-4 water injection well came online and initial results have been positive, with the injection providing pressure support to the producing updip wells. Management also took the decision to accelerate the Kodiak completion, which will commence in the fourth quarter. The Winterfell infrastructure-led exploration well (previously named Monarch) is expected to spud this quarter with results early next year.
Production in
Phase 1 of the Greater Tortue Ahmeyim project continued to make good progress in the quarter and is expected to be around 50% complete by year end. Throughout 2020, Kosmos has collaborated with operator BP and the national oil companies of
To fund its current interest, Kosmos has established a financing path for its capital obligations to first gas. Kosmos and BP are engaged in the sale of the FPSO to a Special Purpose Vehicle (SPV) which we plan to close in the first quarter of 2021 for the capital costs paid so far, which total approximately
Climate Risk and Resilience Report
As part of our commitment to strong Environmental, Social and Governance (ESG) performance, and in accordance with our Climate Change Policy, Kosmos recently published a Climate Risk and Resilience Report that adheres to the recommendations of the
(1) A Non-GAAP measure, see attached reconciliation of non-GAAP measure
(2) Production means net entitlement volumes. In
Conference Call and Webcast Information
Kosmos will host a conference call and webcast to discuss third quarter 2020 financial and operating results today at
About
Kosmos is a full-cycle deepwater independent oil and gas exploration and production company focused on the Atlantic Margins. Our key assets include production offshore
Non-GAAP Financial Measures
EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per share, free cash flow, and net debt are supplemental non-GAAP financial measures used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines EBITDAX as Net income (loss) plus (i) exploration expense, (ii) depletion, depreciation and amortization expense, (iii) equity based compensation expense, (iv) unrealized (gain) loss on commodity derivatives (realized losses are deducted and realized gains are added back), (v) (gain) loss on sale of oil and gas properties, (vi) interest (income) expense, (vii) income taxes, (viii) loss on extinguishment of debt, (ix) doubtful accounts expense and (x) similar other material items which management believes affect the comparability of operating results. The Company defines Adjusted net income (loss) as Net income (loss) adjusted for certain items that impact the comparability of results. The Company defines free cash flow as net cash provided by operating activities less Oil and gas assets, Other property, and certain other items that may affect the comparability of results. The Company defines net debt as the sum of notes outstanding issued at par and borrowings on the Facility and Corporate revolver less cash and cash equivalents and restricted cash.
We believe that EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per share, free cash flow, Net debt and other similar measures are useful to investors because they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the oil and gas sector and will provide investors with a useful tool for assessing the comparability between periods, among securities analysts, as well as company by company. EBITDAX, Adjusted net income (loss), Adjusted net income (loss) per share, free cash flow, and net debt as presented by us may not be comparable to similarly titled measures of other companies.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Kosmos expects, believes or anticipates will or may occur in the future are forward-looking statements. Kosmos' estimates and forward-looking statements are mainly based on its current expectations and estimates of future events and trends, which affect or may affect its businesses and operations. Although Kosmos believes that these estimates and forward-looking statements are based upon reasonable assumptions, they are subject to several risks and uncertainties and are made in light of information currently available to Kosmos. When used in this press release, the words "anticipate," "believe," "intend," "expect," "plan," "will" or other similar words are intended to identify forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Kosmos (including, but not limited to, the impact of the COVID-19 pandemic), which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Further information on such assumptions, risks and uncertainties is available in Kosmos' Securities and Exchange Commission ("
###
Consolidated Statements of Operations
(In thousands, except per share amounts, unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Revenues and other income: |
|
|
|
|
|
|
|
|
||||||||
Oil and gas revenue |
|
$ |
224,786 |
|
|
$ |
357,036 |
|
|
$ |
529,880 |
|
|
$ |
1,049,759 |
|
Other income, net |
|
1 |
|
|
(66) |
|
|
2 |
|
|
(65) |
|
||||
Total revenues and other income |
|
224,787 |
|
|
356,970 |
|
|
529,882 |
|
|
1,049,694 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses: |
|
|
|
|
|
|
|
|
||||||||
Oil and gas production |
|
84,277 |
|
|
95,540 |
|
|
234,627 |
|
|
266,316 |
|
||||
Facilities insurance modifications, net |
|
2,465 |
|
|
12,569 |
|
|
10,555 |
|
|
(5,174) |
|
||||
Exploration expenses |
|
13,977 |
|
|
22,773 |
|
|
74,293 |
|
|
83,022 |
|
||||
General and administrative |
|
18,269 |
|
|
24,723 |
|
|
57,366 |
|
|
88,703 |
|
||||
Depletion, depreciation and amortization |
|
111,231 |
|
|
146,653 |
|
|
326,390 |
|
|
416,186 |
|
||||
Impairment of long-lived assets |
|
- |
|
|
- |
|
|
150,820 |
|
|
- |
|
||||
Interest and other financing costs, net |
|
27,068 |
|
|
30,721 |
|
|
83,177 |
|
|
125,565 |
|
||||
Derivatives, net |
|
1,187 |
|
|
(27,016) |
|
|
(34,776) |
|
|
35,884 |
|
||||
Other expenses, net |
|
2,805 |
|
|
11,472 |
|
|
27,962 |
|
|
11,798 |
|
||||
Total costs and expenses |
|
261,279 |
|
|
317,435 |
|
|
930,414 |
|
|
1,022,300 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before income taxes |
|
(36,492) |
|
|
39,535 |
|
|
(400,532) |
|
|
27,394 |
|
||||
Income tax expense |
|
892 |
|
|
23,470 |
|
|
19,010 |
|
|
47,398 |
|
||||
Net income (loss) |
|
$ |
(37,384) |
|
|
$ |
16,065 |
|
|
$ |
(419,542) |
|
|
$ |
(20,004) |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(0.09) |
|
|
$ |
0.04 |
|
|
$ |
(1.04) |
|
|
$ |
(0.05) |
|
Diluted |
|
$ |
(0.09) |
|
|
$ |
0.04 |
|
|
$ |
(1.04) |
|
|
$ |
(0.05) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of shares used to compute net income (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
405,409 |
|
|
401,466 |
|
|
405,131 |
|
|
401,319 |
|
||||
Diluted |
|
405,409 |
|
|
410,992 |
|
|
405,131 |
|
|
401,319 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share |
|
$ |
- |
|
|
$ |
0.0452 |
|
|
$ |
0.0452 |
|
|
$ |
0.1356 |
|
Condensed Consolidated Balance Sheets
(In thousands, unaudited)
|
|
|
|
|
||||
|
|
2020 |
|
2019 |
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
300,819 |
|
|
$ |
224,502 |
|
Receivables, net |
|
85,283 |
|
|
174,293 |
|
||
Other current assets |
|
206,364 |
|
|
167,762 |
|
||
Total current assets |
|
592,466 |
|
|
566,557 |
|
||
|
|
|
|
|
||||
Property and equipment, net |
|
3,366,304 |
|
|
3,642,332 |
|
||
Other non-current assets |
|
134,731 |
|
|
108,343 |
|
||
Total assets |
|
$ |
4,093,501 |
|
|
$ |
4,317,232 |
|
|
|
|
|
|
||||
Liabilities and stockholders' equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
184,086 |
|
|
$ |
149,483 |
|
Accrued liabilities |
|
186,630 |
|
|
380,704 |
|
||
Current maturities of long-term debt |
|
169,905 |
|
|
- |
|
||
Other current liabilities |
|
24,589 |
|
|
8,914 |
|
||
Total current liabilities |
|
565,210 |
|
|
539,101 |
|
||
|
|
|
|
|
||||
Long-term liabilities: |
|
|
|
|
||||
Long-term debt, net |
|
2,191,433 |
|
|
2,008,063 |
|
||
Deferred tax liabilities |
|
624,156 |
|
|
653,221 |
|
||
Other non-current liabilities |
|
287,138 |
|
|
275,145 |
|
||
Total long-term liabilities |
|
3,102,727 |
|
|
2,936,429 |
|
||
|
|
|
|
|
||||
Total stockholders' equity |
|
425,564 |
|
|
841,702 |
|
||
Total liabilities and stockholders' equity |
|
$ |
4,093,501 |
|
|
$ |
4,317,232 |
|
Condensed Consolidated Statements of Cash Flow
(In thousands, unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Operating activities: |
|
|
|
|
|
|
|
|
||||||||
Net income (loss) |
|
$ |
(37,384) |
|
|
$ |
16,065 |
|
|
$ |
(419,542) |
|
|
$ |
(20,004) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
||||||||
Depletion, depreciation and amortization (including deferred financing costs) |
|
113,486 |
|
|
148,938 |
|
|
333,120 |
|
|
423,160 |
|
||||
Deferred income taxes |
|
(19,935) |
|
|
(13,110) |
|
|
3,715 |
|
|
(69,840) |
|
||||
Unsuccessful well costs and leasehold impairments |
|
3,483 |
|
|
262 |
|
|
24,338 |
|
|
7,361 |
|
||||
Impairment of long-lived assets |
|
- |
|
|
- |
|
|
150,820 |
|
|
- |
|
||||
Change in fair value of derivatives |
|
(541) |
|
|
(31,683) |
|
|
(32,156) |
|
|
34,003 |
|
||||
Cash settlements on derivatives, net(1) |
|
(17,910) |
|
|
(3,657) |
|
|
16,904 |
|
|
(24,701) |
|
||||
Equity-based compensation |
|
8,699 |
|
|
9,450 |
|
|
26,392 |
|
|
27,382 |
|
||||
Loss on extinguishment of debt |
|
678 |
|
|
- |
|
|
2,893 |
|
|
24,794 |
|
||||
Other |
|
144 |
|
|
2,183 |
|
|
6,673 |
|
|
9,600 |
|
||||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
||||||||
Net changes in working capital |
|
32,773 |
|
|
49,438 |
|
|
(92,500) |
|
|
(11,479) |
|
||||
Net cash provided by operating activities |
|
83,493 |
|
|
177,886 |
|
|
20,657 |
|
|
400,276 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Investing activities |
|
|
|
|
|
|
|
|
||||||||
Oil and gas assets |
|
(80,183) |
|
|
(87,374) |
|
|
(215,425) |
|
|
(240,642) |
|
||||
Other property |
|
(302) |
|
|
(3,061) |
|
|
(1,838) |
|
|
(8,291) |
|
||||
Proceeds on sale of assets |
|
- |
|
|
- |
|
|
1,713 |
|
|
- |
|
||||
Notes receivable from partners |
|
(11,212) |
|
|
(13,582) |
|
|
(53,574) |
|
|
(19,565) |
|
||||
Net cash used in investing activities |
|
(91,697) |
|
|
(104,017) |
|
|
(269,124) |
|
|
(268,498) |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Financing activities: |
|
|
|
|
|
|
|
|
||||||||
Borrowings on long-term debt |
|
150,000 |
|
|
- |
|
|
300,000 |
|
|
175,000 |
|
||||
Payments on long-term debt |
|
- |
|
|
(25,000) |
|
|
- |
|
|
(325,000) |
|
||||
Advances under production prepayment agreement |
|
- |
|
|
- |
|
|
50,000 |
|
|
- |
|
||||
Net proceeds from issuance of senior notes |
|
- |
|
|
- |
|
|
- |
|
|
641,875 |
|
||||
Redemption of senior secured notes |
|
- |
|
|
- |
|
|
- |
|
|
(535,338) |
|
||||
Purchase of treasury stock / tax withholdings |
|
- |
|
|
- |
|
|
(4,947) |
|
|
(1,983) |
|
||||
Dividends |
|
7 |
|
|
(18,158) |
|
|
(19,174) |
|
|
(54,447) |
|
||||
Deferred financing costs |
|
(4,434) |
|
|
(462) |
|
|
(4,570) |
|
|
(2,443) |
|
||||
Net cash provided by (used in) financing activities |
|
145,573 |
|
|
(43,620) |
|
|
321,309 |
|
|
(102,336) |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net increase in cash, cash equivalents and restricted cash |
|
137,369 |
|
|
30,249 |
|
|
72,842 |
|
|
29,442 |
|
||||
Cash, cash equivalents and restricted cash at beginning of period |
|
164,819 |
|
|
184,809 |
|
|
229,346 |
|
|
185,616 |
|
||||
Cash, cash equivalents and restricted cash at end of period |
|
$ |
302,188 |
|
|
$ |
215,058 |
|
|
$ |
302,188 |
|
|
$ |
215,058 |
|
|
(1) Cash settlements on commodity hedges were
EBITDAX
(In thousands, unaudited)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three months ended |
|
Nine months ended |
|
Twelve Months Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
$ |
(37,384) |
|
|
$ |
16,065 |
|
|
$ |
(419,542) |
|
|
$ |
(20,004) |
|
|
$ |
(455,315) |
|
|
Exploration expenses |
13,977 |
|
|
22,773 |
|
|
74,293 |
|
|
83,022 |
|
|
172,226 |
|
|
|||||
Facilities insurance modifications, net |
2,465 |
|
|
12,569 |
|
|
10,555 |
|
|
(5,174) |
|
|
(8,525) |
|
|
|||||
Depletion, depreciation and amortization |
111,231 |
|
|
146,653 |
|
|
326,390 |
|
|
416,186 |
|
|
474,065 |
|
|
|||||
Impairment of long-lived assets |
- |
|
|
- |
|
|
150,820 |
|
|
- |
|
|
150,820 |
|
|
|||||
Equity-based compensation |
8,699 |
|
|
9,450 |
|
|
26,392 |
|
|
27,382 |
|
|
31,380 |
|
|
|||||
Derivatives, net |
1,187 |
|
|
(27,016) |
|
|
(34,776) |
|
|
35,884 |
|
|
1,225 |
|
|
|||||
Cash settlements on commodity derivatives |
(19,637) |
|
|
(8,325) |
|
|
22,811 |
|
|
(27,017) |
|
|
13,487 |
|
|
|||||
Restructuring and other |
1,158 |
|
|
9,981 |
|
|
18,959 |
|
|
10,168 |
|
|
36,141 |
|
|
|||||
Other, net |
1,542 |
|
|
1,677 |
|
|
5,472 |
|
|
1,663 |
|
|
7,958 |
|
|
|||||
Gain on sale of assets |
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(10,528) |
|
|
|||||
Interest and other financing costs, net |
27,068 |
|
|
30,721 |
|
|
83,177 |
|
|
125,565 |
|
|
112,686 |
|
|
|||||
Income tax expense |
892 |
|
|
23,470 |
|
|
19,010 |
|
|
47,398 |
|
|
52,506 |
|
|
|||||
EBITDAX |
$ |
111,198 |
|
|
$ |
238,018 |
|
|
$ |
283,561 |
|
|
$ |
695,073 |
|
|
$ |
578,126 |
|
|
Adjusted Net Income
(In thousands, except per share amounts, unaudited)
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
September 30, |
|
September 30, |
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net income (loss) |
$ |
(37,384) |
|
|
$ |
16,065 |
|
|
$ |
(419,542) |
|
|
$ |
(20,004) |
|
|
|
|
|
|
|
|
|
||||||||
Derivatives, net |
1,187 |
|
|
(27,016) |
|
|
(34,776) |
|
|
35,884 |
|
||||
Cash settlements on commodity derivatives |
(19,637) |
|
|
(8,325) |
|
|
22,811 |
|
|
(27,017) |
|
||||
Facilities insurance modifications, net |
2,465 |
|
|
12,569 |
|
|
10,555 |
|
|
(5,174) |
|
||||
Impairment of long-lived assets |
- |
|
|
- |
|
|
150,820 |
|
|
- |
|
||||
Restructuring and other |
1,158 |
|
|
9,981 |
|
|
18,959 |
|
|
10,168 |
|
||||
Other, net |
1,542 |
|
|
1,677 |
|
|
5,472 |
|
|
1,663 |
|
||||
Loss on extinguishment of debt |
678 |
|
|
- |
|
|
2,893 |
|
|
24,794 |
|
||||
Total selected items before tax |
(12,607) |
|
|
(11,114) |
|
|
176,734 |
|
|
40,318 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) on adjustments(1) |
335 |
|
|
11,594 |
|
|
5,768 |
|
|
(4,980) |
|
||||
Impact of valuation adjustments and |
- |
|
|
- |
|
|
26,001 |
|
|
- |
|
||||
Adjusted net income (loss) |
$ |
(49,656) |
|
|
$ |
16,545 |
|
|
$ |
(211,039) |
|
|
$ |
15,334 |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per diluted share |
$ |
(0.09) |
|
|
$ |
0.04 |
|
|
$ |
(1.04) |
|
|
$ |
(0.05) |
|
|
|
|
|
|
|
|
|
||||||||
Derivatives, net |
- |
|
|
(0.06) |
|
|
(0.09) |
|
|
0.09 |
|
||||
Cash settlements on commodity derivatives |
(0.04) |
|
|
(0.02) |
|
|
0.06 |
|
|
(0.07) |
|
||||
Facilities insurance modifications, net |
0.01 |
|
|
0.03 |
|
|
0.03 |
|
|
(0.01) |
|
||||
Impairment of long-lived assets |
- |
|
|
- |
|
|
0.37 |
|
|
- |
|
||||
Restructuring and other |
- |
|
|
0.02 |
|
|
0.06 |
|
|
0.03 |
|
||||
Other, net |
- |
|
|
- |
|
|
0.01 |
|
|
- |
|
||||
Loss on extinguishment of debt |
- |
|
|
- |
|
|
0.01 |
|
|
0.06 |
|
||||
Total selected items before tax |
(0.03) |
|
|
(0.03) |
|
|
0.45 |
|
|
0.10 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) on adjustments(1) |
0.00 |
|
|
0.03 |
|
|
0.01 |
|
|
(0.01) |
|
||||
Impact of valuation adjustments and |
- |
|
|
- |
|
|
0.06 |
|
|
- |
|
||||
Adjusted net income (loss) per diluted share |
$ |
(0.12) |
|
|
$ |
0.04 |
|
|
$ |
(0.52) |
|
|
$ |
0.04 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of diluted shares |
405,409 |
|
|
410,992 |
|
|
405,131 |
|
|
401,319 |
|
|
(1) Income tax expense is calculated at the statutory rate in which such item(s) reside. Statutory rates for the
Free Cash Flow
(In thousands, unaudited)
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
September 30, |
|
September 30, |
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Reconciliation of net cash provided by operating activities to free cash flow: |
|
|
|
|
|
|
|
||||||||
Net cash provided by operating activities |
$ |
83,493 |
|
|
$ |
177,886 |
|
|
$ |
20,657 |
|
|
$ |
400,276 |
|
Net cash used in investing activities |
(91,697) |
|
|
(104,017) |
|
|
(269,124) |
|
|
(268,498) |
|
||||
Free cash flow(1) |
$ |
(8,204) |
|
|
$ |
73,869 |
|
|
$ |
(248,467) |
|
|
$ |
131,778 |
|
|
(1) Commencing in the second quarter of 2020, the Company no longer included restricted cash and other cash used in financing activities (deferred financing costs, the purchase of treasury stock and costs related to the redemption of the senior secured notes and issuance of senior notes) in its calculation of free cash flow to better reflect cash flow of the underlying business, consistent with general industry practice.
Operational Summary
(In thousands, except barrel and per barrel data, unaudited)
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
September 30, |
|
September 30, |
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net Volume Sold |
|
|
|
|
|
|
|
||||||||
Oil (MMBbl) |
5.160 |
|
|
5.698 |
|
|
14.361 |
|
|
16.239 |
|
||||
Gas (MMcf) |
1.167 |
|
|
1.189 |
|
|
4.451 |
|
|
4.653 |
|
||||
NGL (MMBbl) |
0.122 |
|
|
0.142 |
|
|
0.457 |
|
|
0.393 |
|
||||
Total (MMBoe) |
5.477 |
|
|
6.038 |
|
|
15.560 |
|
|
17.408 |
|
||||
Total (Boepd) |
59.527 |
|
|
65.632 |
|
|
56.788 |
|
|
63.764 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
|
|
|
|
|
|
||||||||
Oil sales |
$ |
220,653 |
|
|
$ |
351,537 |
|
|
$ |
517,382 |
|
|
$ |
1,031,687 |
|
Gas sales |
2,314 |
|
|
3,969 |
|
|
8,146 |
|
|
11,776 |
|
||||
NGL sales |
1,819 |
|
|
1,530 |
|
|
4,352 |
|
|
6,296 |
|
||||
Total sales |
224,786 |
|
|
357,036 |
|
|
529,880 |
|
|
1,049,759 |
|
||||
Cash settlements on commodity derivatives |
(19,637) |
|
|
(8,325) |
|
|
22,811 |
|
|
(27,017) |
|
||||
Realized revenue |
$ |
205,149 |
|
|
$ |
348,711 |
|
|
$ |
552,691 |
|
|
$ |
1,022,742 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Oil and Gas Production Costs |
$ |
84,277 |
|
|
$ |
95,540 |
|
|
$ |
234,627 |
|
|
$ |
266,316 |
|
|
|
|
|
|
|
|
|
||||||||
Sales per Bbl/Mcf/Boe |
|
|
|
|
|
|
|
||||||||
Oil sales per Bbl |
$ |
42.76 |
|
|
$ |
61.69 |
|
|
$ |
36.03 |
|
|
$ |
63.53 |
|
Gas sales per Mcf |
1.98 |
|
|
3.34 |
|
|
1.83 |
|
|
2.53 |
|
||||
NGL sales per Bbl |
14.91 |
|
|
10.77 |
|
|
9.52 |
|
|
16.02 |
|
||||
Total sales per Boe |
41.05 |
|
|
59.13 |
|
|
34.05 |
|
|
60.30 |
|
||||
Cash settlements on commodity derivatives per oil Bbl(1) |
(3.81) |
|
|
(1.46) |
|
|
1.59 |
|
|
(1.66) |
|
||||
Realized revenue per Boe |
37.46 |
|
|
57.75 |
|
|
35.52 |
|
|
58.75 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Oil and gas production costs per Boe |
$ |
15.39 |
|
|
$ |
15.83 |
|
|
$ |
15.08 |
|
|
$ |
15.30 |
|
|
(1) Cash settlements on commodity derivatives are only related to Kosmos and are calculated on a per barrel basis using Kosmos' Net Oil Volumes Sold.
Kosmos was underlifted by approximately 834 thousand barrels as of September 30, 2020.
Hedging Summary
As of September 30, 2020(1)
(Unaudited)
|
|
|
|
|
|
Weighted Average Price per Bbl |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Purchased |
|||||||||
|
|
Index |
|
MBbl |
|
Floor(3) |
|
Sold Put |
|
Ceiling |
|
Call |
|||||||||
2020: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Swaps |
|
Dated Brent |
|
2,637 |
|
|
$ |
42.67 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
Swaps |
|
Argus LLS |
|
1,500 |
|
|
29.98 |
|
|
- |
|
|
- |
|
|
- |
|
||||
Call spreads |
|
NYMEX WTI |
|
(2) |
|
|
- |
|
|
- |
|
|
45.00 |
|
|
35.00 |
|
||||
Swaps with sold puts |
|
Dated Brent |
|
167 |
|
|
35.00 |
|
|
25.00 |
|
|
- |
|
|
- |
|
||||
Three-way collars |
|
Dated Brent |
|
500 |
|
|
32.50 |
|
|
25.00 |
|
|
40.00 |
|
|
- |
|
||||
2021: |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Swaps with sold puts |
|
Dated Brent |
|
6,000 |
|
|
53.96 |
|
|
42.92 |
|
|
- |
|
|
- |
|
||||
Three-way collars |
|
Dated Brent |
|
3,000 |
|
|
40.00 |
|
|
30.83 |
|
|
53.47 |
|
|
- |
|
|
(1) Please see the Company's filed 10-K for full disclosure on hedging material. Includes hedging position as of September 30, 2020 and hedges added since quarter-end.
(2) Added call spreads on 0.5 million barrels to open upside for
(3) "Floor" represents floor price for collars or swaps and strike price for purchased puts.
Note: Excludes 2.4 MMBbls of sold (short) calls with a strike price of $80.83 per Bbl in 2020, 7.0 MMBbls of sold (short) calls with a strike price of $70.09 per Bbl in 2021 and 1.6 MMBbls of sold (short) calls with a strike price of $60.00 per Bbl in 2022.
2020 Guidance
|
FY 2020 Guidance |
|
|
Production(1,2) |
61,000 - 62,000 boe per day |
|
|
Opex |
$14.50 - $15.00 per boe |
|
|
DD&A |
$20.00 - $22.00 per boe |
|
|
G&A(3) |
$75 - $80 million |
|
|
Exploration Expense(4) |
~$60 million |
|
|
Net Interest |
$26 - $30 million per quarter |
|
|
Tax |
$1.00 - $2.00 per boe |
|
|
Base Business Capex(5) |
$140 - $150 million in FY 2020 |
|
Note:
(1) 4Q 2020 cargos forecast -
(2)
(3) G&A - Approximately 50% cash.
(4) Excludes dry hole expense of approximately $13 million primarily related to Oldfield.
(5) Excludes Mauritania and
Source:
Investor Relations
+44 (0) 203 954 2831
jbuckland@kosmosenergy.com
Media Relations
+1-214-445-9674
tgolembeski@kosmosenergy.com
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.